Motorcar Parts Of America Inc. (MPAA) intrinsic value & 10-year financials
Motorcar Parts Of America Inc. (MPAA) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 7.2% a year to $789.8M, with an average return on invested capital of 9.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $10.32
- Market cap
- $206.2M
- Revenue (FY2026)
- $789.8M
- Revenue growth (10-yr CAGR)
- 7.2%
- ROIC (10-yr avg)
- 9.9%
- Free cash flow (FY2026)
- $15.5M
MPAA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $789.8M | $12.4M | $0.62 | $15.5M | 8.3% | 12.8% |
| FY2025 | $757.4M | -$19.5M | -$0.99 | $40.9M | 5.3% | 12.1% |
| FY2024 | $717.7M | -$49.2M | -$2.51 | $38.2M | 6.4% | 12.5% |
| FY2023 | $683.1M | -$4.2M | -$0.22 | -$26.0M | 5.3% | 9.5% |
| FY2022 | $650.3M | $7.4M | $0.38 | -$52.4M | 4.4% | 4.4% |
| FY2021 | $540.8M | $21.5M | $1.11 | $42.1M | 8.6% | 9.9% |
| FY2020 | $535.8M | -$7.3M | -$0.39 | $4.6M | 3.1% | 5.2% |
| FY2019 | $472.8M | -$7.8M | -$0.42 | -$51.5M | 3.3% | 5.7% |
| FY2018 | $427.5M | $16.3M | $0.84 | -$23.9M | 11.6% | 9.2% |
| FY2017 | $422.1M | $37.6M | $1.93 | -$10.2M | 16.1% | 17.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MOTORCAR PARTS OF AMERICA INC has demonstrated mature, steady growth, with revenue compounding at 7.2% annually over the past decade.
MOTORCAR PARTS OF AMERICA INC returns on capital have been average, hovering around 9.9% ROIC over the decade.
Over the decade, MOTORCAR PARTS OF AMERICA INC shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MOTORCAR PARTS OF AMERICA INC is modeled at -11.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-8.13 per share.