Rubber Leaf Inc. (RLEA) intrinsic value & 10-year financials
Rubber Leaf Inc. (RLEA) has a Graham intrinsic value of $2.33 per share. At $4.50 on Oct 17, 2026, the stock trades 93% above that value. Over the last 6 fiscal years revenue grew 13.3% a year to $4.9M, with an average return on invested capital of -40.0%.
- Graham intrinsic value
- $2.33
- Share price (Oct 17, 2026)
- $4.50
- Price vs Graham value
- 93% above
- Market cap
- $185.0M
- Revenue (FY2025)
- $4.9M
- Revenue growth (6-yr CAGR)
- 13.3%
- ROIC (10-yr avg)
- -40.0%
- Free cash flow (FY2025)
- —
RLEA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.9M | $2.9M | $0.07 | — | -38.3% | — |
| FY2024 | $5.2K | -$2.2M | -$0.05 | — | -34326.0% | — |
| FY2023 | $1.4M | -$1.4M | $0.00 | — | -82.6% | — |
| FY2022 | $5.3M | $757.4K | $0.02 | — | 9.7% | 24.7% |
| FY2021 | $3.0M | -$3.2M | — | — | -98.1% | -104.6% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Rubber Leaf Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Rubber Leaf Inc has historically struggled to out-earn its cost of capital, averaging just -40.0% ROIC.
Rubber Leaf Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Rubber Leaf Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2.33 per share.