Holley Inc. (HLLY) intrinsic value & 10-year financials
Holley Inc. (HLLY) has a Graham intrinsic value of $5.31 per share. At $2.49 on Oct 17, 2026, the stock trades 53% below that value. Over the last 8 fiscal years revenue grew 8.9% a year to $613.5M, with an average return on invested capital of 7.1%.
- Graham intrinsic value
- $5.31
- Share price (Oct 17, 2026)
- $2.49
- Price vs Graham value
- 53% below
- Market cap
- $298.9M
- Revenue (FY2025)
- $613.5M
- Revenue growth (8-yr CAGR)
- 8.9%
- ROIC (10-yr avg)
- 7.1%
- Free cash flow (FY2025)
- $33.9M
HLLY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $613.5M | $19.2M | $0.16 | $33.9M | 13.4% | 6.0% |
| FY2024 | $602.2M | -$23.2M | -$0.20 | $40.1M | 2.4% | 1.3% |
| FY2023 | $659.7M | $19.2M | $0.16 | $82.2M | 14.3% | 6.3% |
| FY2022 | $688.4M | $73.8M | $0.14 | -$1.3M | 7.4% | 4.8% |
| FY2021 | $692.8M | -$27.1M | -$0.30 | $6.3M | 11.2% | 9.9% |
| FY2020 | $504.2M | $32.9M | $0.49 | $79.0M | 16.9% | 10.2% |
| FY2019 | $368.7M | $561.0K | $0.01 | $2.0M | 12.5% | 11.2% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Holley Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Holley Inc. has historically struggled to out-earn its cost of capital, averaging just 6.4% ROIC.
Holley Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Holley Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.31 per share.