Axe Compute Inc. (AGPU) intrinsic value & 10-year financials
Axe Compute Inc. (AGPU) has a Graham intrinsic value of $210.68 per share. At $7.68 on Oct 17, 2026, the stock trades 96% below that value. Over the last 10 fiscal years revenue shrank 13.4% a year to $125.3K, with an average return on invested capital of -661.5%.
- Graham intrinsic value
- $210.68
- Share price (Oct 17, 2026)
- $7.68
- Price vs Graham value
- 96% below
- Market cap
- $133.9M
- Revenue (FY2025)
- $125.3K
- Revenue growth (10-yr CAGR)
- -13.4%
- ROIC (10-yr avg)
- -661.5%
- Free cash flow (FY2025)
- -$9.9M
AGPU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $125.3K | -$233.1M | — | -$9.9M | -144404.5% | -941.0% |
| FY2024 | $1.6M | -$12.7M | — | -$11.0M | -673.7% | -929.8% |
| FY2023 | $1.8M | -$14.0M | — | -$13.5M | -791.2% | -1862.3% |
| FY2022 | $1.5M | -$25.7M | — | -$12.8M | -1729.3% | -430.9% |
| FY2021 | $1.4M | -$19.7M | — | -$13.1M | -1437.9% | -261.6% |
| FY2020 | $1.3M | -$25.9M | — | -$12.6M | -2025.1% | -248.9% |
| FY2019 | $1.4M | -$19.4M | — | -$8.7M | -975.8% | -144.3% |
| FY2018 | $1.4M | -$10.1M | — | -$5.5M | -556.9% | -660.9% |
| FY2017 | $654.8K | -$7.7M | — | -$4.5M | — | -428.5% |
| FY2016 | $456.5K | -$6.5M | — | -$4.4M | — | -706.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Axe Compute Inc. is facing top-line stagnation, with revenue contracting over the decade.
Axe Compute Inc. has historically struggled to out-earn its cost of capital, averaging just -20.9% ROIC.
Axe Compute Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Axe Compute Inc. is modeled at -13.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $210.68 per share.