Greystone Housing Impact Investors LP (GHI) intrinsic value & 10-year financials
Greystone Housing Impact Investors LP (GHI) has a Graham intrinsic value of $11.08 per share. At $4.97 on Oct 17, 2026, the stock trades 55% below that value. Over the last 10 fiscal years revenue grew 4.2% a year to $85.4M.
- Graham intrinsic value
- $11.08
- Share price (Oct 17, 2026)
- $4.97
- Price vs Graham value
- 55% below
- Market cap
- $139.4M
- Revenue (FY2025)
- $85.4M
- Revenue growth (10-yr CAGR)
- 4.2%
- Free cash flow (FY2025)
- —
GHI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $85.4M | -$7.6M | -$0.52 | — | — | — |
| FY2024 | $91.3M | $21.3M | $0.76 | — | — | — |
| FY2023 | $104.9M | $54.0M | $2.07 | — | — | — |
| FY2022 | $81.1M | $65.6M | $2.62 | — | — | — |
| FY2021 | $68.5M | $38.1M | $1.53 | — | — | — |
| FY2020 | $55.5M | $7.2M | — | — | — | — |
| FY2019 | $62.3M | $30.5M | — | — | — | — |
| FY2018 | $81.4M | $41.1M | — | — | — | — |
| FY2017 | $70.4M | $30.6M | — | — | — | — |
| FY2016 | $59.0M | $23.8M | — | $5.3M | 40.3% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Greystone Housing Impact Investors LP has demonstrated mature, steady growth, with revenue compounding at 4.2% annually over the past decade.
Greystone Housing Impact Investors LP 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
Greystone Housing Impact Investors LP capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Greystone Housing Impact Investors LP is modeled at 4.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $11.08 per share.