Gemini Space Station, Inc. (GEMI) intrinsic value & 10-year financials
Gemini Space Station, Inc. (GEMI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 35.3% a year to $179.6M, with an average return on invested capital of 69.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $3.57
- Market cap
- $134.1M
- Revenue (FY2025)
- $179.6M
- Revenue growth (4-yr CAGR)
- 35.3%
- ROIC (10-yr avg)
- 69.7%
- Free cash flow (FY2025)
- -$220.1M
GEMI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $179.6M | -$582.8M | -$15.52 | -$220.1M | -192.5% | 134.5% |
| FY2024 | $142.2M | -$158.5M | -$4.03 | -$110.2M | -116.6% | 20.3% |
| FY2023 | $98.1M | -$319.7M | -$8.28 | -$208.0M | -317.5% | 54.2% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Gemini Space Station, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Gemini Space Station, Inc. has earned high returns on invested capital, averaging 69.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Gemini Space Station, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Gemini Space Station, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-515.51 per share.