Agilysys Inc. (AGYS) intrinsic value & 10-year financials
Agilysys Inc. (AGYS) has a Graham intrinsic value of $45.51 per share. At $109.90 on Oct 17, 2026, the stock trades 141% above that value. Over the last 10 fiscal years revenue grew 10.7% a year to $319.3M, with an average return on invested capital of -34.3%.
- Graham intrinsic value
- $45.51
- Share price (Oct 17, 2026)
- $109.90
- Price vs Graham value
- 141% above
- Market cap
- $3.1B
- Revenue (FY2026)
- $319.3M
- Revenue growth (10-yr CAGR)
- 10.7%
- ROIC (10-yr avg)
- -34.3%
- Free cash flow (FY2026)
- $68.1M
AGYS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $319.3M | $38.8M | $1.37 | $68.1M | 13.5% | 15.1% |
| FY2025 | $275.6M | $23.2M | $0.82 | $52.3M | 8.2% | 11.9% |
| FY2024 | $237.5M | $86.2M | $3.17 | $40.1M | 6.6% | 26.0% |
| FY2023 | $198.1M | $14.6M | $0.49 | $27.2M | 6.5% | 149.2% |
| FY2022 | $162.6M | $6.5M | $0.18 | $27.3M | 3.9% | -268.8% |
| FY2021 | $137.2M | -$21.0M | -$1.01 | $27.0M | -15.3% | -165.7% |
| FY2020 | $160.8M | -$34.1M | -$1.47 | $7.2M | -21.2% | -71.2% |
| FY2019 | $140.8M | -$13.2M | — | $3.9M | -9.3% | -21.8% |
| FY2018 | $127.4M | -$8.3M | — | $734.0K | -9.5% | -7.8% |
| FY2017 | $127.7M | -$11.7M | — | -$725.0K | -8.9% | -10.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
AGILYSYS INC is a consistent compounder, expanding top-line revenue at 10.7% annually over the past decade.
AGILYSYS INC returns on capital have been average, hovering around 13.1% ROIC over the decade.
AGILYSYS INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, AGILYSYS INC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $45.51 per share.