Parsons Corp. (PSN) intrinsic value & 10-year financials
Parsons Corp. (PSN) has a Graham intrinsic value of $47.75 per share. At $44.15 on Oct 17, 2026, the stock trades 8% below that value. Over the last 10 fiscal years revenue grew 9.8% a year to $6.4B, with an average return on invested capital of 4.7%.
- Graham intrinsic value
- $47.75
- Share price (Oct 17, 2026)
- $44.15
- Price vs Graham value
- 8% below
- Market cap
- $4.8B
- Revenue (FY2025)
- $6.4B
- Revenue growth (10-yr CAGR)
- 9.8%
- ROIC (10-yr avg)
- 4.7%
- Free cash flow (FY2025)
- $410.4M
PSN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.4B | $241.1M | $2.20 | $410.4M | 6.6% | 9.4% |
| FY2024 | $6.8B | $235.1M | $2.12 | $474.4M | 6.3% | 10.4% |
| FY2023 | $5.4B | $161.1M | $1.42 | $367.3M | 5.3% | 7.7% |
| FY2022 | $4.2B | $96.7M | $0.87 | $206.9M | 4.4% | 5.3% |
| FY2021 | $3.7B | $64.1M | $0.59 | $184.5M | 3.6% | 4.4% |
| FY2020 | $3.9B | $98.5M | $0.97 | $255.1M | 4.5% | 6.2% |
| FY2019 | $4.0B | $120.5M | $1.30 | $152.6M | 2.3% | 17.0% |
| FY2018 | $3.6B | $222.3M | $2.78 | $255.4M | 5.8% | -23.0% |
| FY2017 | $3.0B | $97.3M | $1.16 | $237.1M | 5.0% | — |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
PERSIMMON PLC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
PERSIMMON PLC has historically struggled to out-earn its cost of capital, averaging just 4.7% ROIC.
PERSIMMON PLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, PERSIMMON PLC is modeled at 8.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $47.75 per share.