A.K.A. Brands Holding Corp. (AKA) intrinsic value & 10-year financials
A.K.A. Brands Holding Corp. (AKA) has a Graham intrinsic value of $6.98 per share. At $10.23 on Oct 17, 2026, the stock trades 47% above that value. Over the last 8 fiscal years revenue grew 34.3% a year to $600.2M, with an average return on invested capital of -7.8%.
- Graham intrinsic value
- $6.98
- Share price (Oct 17, 2026)
- $10.23
- Price vs Graham value
- 47% above
- Market cap
- $109.7M
- Revenue (FY2025)
- $600.2M
- Revenue growth (8-yr CAGR)
- 34.3%
- ROIC (10-yr avg)
- -7.8%
- Free cash flow (FY2025)
- -$633.0K
AKA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $600.2M | -$31.4M | -$2.93 | -$633.0K | -3.0% | -6.6% |
| FY2024 | $574.7M | -$26.0M | -$2.46 | -$10.9M | -1.8% | -3.9% |
| FY2023 | $546.3M | -$98.9M | -$9.24 | $27.5M | -15.3% | -26.3% |
| FY2022 | $611.7M | -$176.7M | -$1.37 | -$20.1M | -28.1% | -36.5% |
| FY2021 | $562.2M | -$6.0M | -$0.06 | $16.2M | 2.9% | 4.9% |
| FY2020 | $215.9M | $14.3M | $0.21 | $20.4M | 10.3% | 12.3% |
| FY2019 | $102.4M | $1.4M | $0.02 | -$520.0K | 2.5% | 1.6% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
A.K.A. BRANDS HOLDING CORP. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
A.K.A. BRANDS HOLDING CORP. has historically struggled to out-earn its cost of capital, averaging just -9.4% ROIC.
A.K.A. BRANDS HOLDING CORP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, A.K.A. BRANDS HOLDING CORP. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $6.98 per share.