Lulu's Fashion Lounge Holdings, Inc. (LVLU) intrinsic value & 10-year financials
Lulu's Fashion Lounge Holdings, Inc. (LVLU) has a Graham intrinsic value of $8.45 per share. At $15.32 on Oct 17, 2026, the stock trades 81% above that value. Over the last 7 fiscal years revenue shrank 5.2% a year to $282.3M, with an average return on invested capital of -50.4%.
- Graham intrinsic value
- $8.45
- Share price (Oct 17, 2026)
- $15.32
- Price vs Graham value
- 81% above
- Market cap
- $42.9M
- Revenue (FY2025)
- $282.3M
- Revenue growth (7-yr CAGR)
- -5.2%
- ROIC (10-yr avg)
- -50.4%
- Free cash flow (FY2025)
- $1.0M
LVLU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $282.3M | -$13.7M | -$4.90 | $1.0M | -4.5% | -64.3% |
| FY2024 | $315.9M | -$55.3M | -$1.33 | $1.3M | -16.6% | -93.2% |
| FY2023 | $355.2M | -$19.3M | -$0.48 | $13.5M | -5.7% | -26.2% |
| FY2022 | $375.6M | $2.0M | -$3.04 | $25.4M | 5.9% | -114.8% |
| FY2021 | $248.7M | -$19.3M | -$0.56 | $4.2M | -1.9% | 5.7% |
| FY2019 | $369.6M | -$469.0K | -$0.01 | $9.7M | 4.0% | -9.4% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Lulu's Fashion Lounge Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Lulu's Fashion Lounge Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -50.4% ROIC.
Lulu's Fashion Lounge Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Lulu's Fashion Lounge Holdings, Inc. is modeled at -5.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $8.45 per share.