1stdibs.com, Inc. (DIBS) intrinsic value & 10-year financials
1stdibs.com, Inc. (DIBS) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 4.1% a year to $89.6M, with an average return on invested capital of -110.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.27
- Market cap
- $154.1M
- Revenue (FY2025)
- $89.6M
- Revenue growth (8-yr CAGR)
- 4.1%
- ROIC (10-yr avg)
- -110.3%
- Free cash flow (FY2025)
- -$3.2M
DIBS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $89.6M | -$13.7M | -$0.38 | -$3.2M | -21.2% | -21.5% |
| FY2024 | $88.3M | -$18.6M | -$0.49 | -$3.5M | -29.7% | -25.3% |
| FY2023 | $84.7M | -$22.7M | -$0.57 | -$13.6M | -36.6% | -46.9% |
| FY2022 | $96.8M | -$22.5M | -$0.59 | -$28.0M | -26.7% | -907.5% |
| FY2021 | $102.7M | -$21.0M | -$1.08 | -$4.5M | -21.8% | 208.0% |
| FY2020 | $81.9M | -$12.5M | -$2.50 | -$3.5M | -16.5% | 5.8% |
| FY2019 | $70.6M | -$29.9M | -$4.05 | -$20.4M | -44.2% | 15.5% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
1stdibs.com, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
1stdibs.com, Inc. has historically struggled to out-earn its cost of capital, averaging just -20.2% ROIC.
1stdibs.com, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, 1stdibs.com, Inc. is modeled at 4.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-5.45 per share.