Adlai Nortye Ltd. (ANL) intrinsic value & 10-year financials
Adlai Nortye Ltd. (ANL) has a Graham intrinsic value of $58.40 per share.
- Graham intrinsic value
- $58.40
- Revenue (FY2024)
- —
- Revenue growth (5-yr CAGR)
- -66.9%
- ROIC (10-yr avg)
- 23.5%
- Free cash flow (FY2024)
- -$52.0M
ANL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | — | -$51.9M | -$0.54 | -$52.0M | — | -98.9% |
| FY2023 | $5.0M | -$104.9M | -$2.42 | -$56.9M | — | 129.6% |
| FY2022 | — | -$58.8M | -$2.31 | -$44.5M | — | 27.6% |
| FY2021 | $45.7M | -$56.7M | -$2.23 | -$4.1M | — | 35.7% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Adlai Nortye Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Adlai Nortye Ltd. has earned high returns on invested capital, averaging 23.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Adlai Nortye Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Adlai Nortye Ltd. is modeled at -66.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $58.40 per share.