AtaiBeckley Inc. (ATAI) intrinsic value & 10-year financials
AtaiBeckley Inc. (ATAI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 1227.6% a year to $4.1M, with an average return on invested capital of -206.2%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $4.1M
- Revenue growth (3-yr CAGR)
- 1227.6%
- ROIC (10-yr avg)
- -206.2%
- Free cash flow (FY2025)
- -$103.6M
ATAI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.1M | -$660.0M | -$2.91 | -$103.6M | -15751.1% | -327.1% |
| FY2024 | $308.0K | -$149.3M | -$0.93 | -$82.4M | -33341.2% | -85.4% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
AtaiBeckley Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
AtaiBeckley Inc. has historically struggled to out-earn its cost of capital, averaging just -44.3% ROIC.
AtaiBeckley Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, AtaiBeckley Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-96.66 per share.