Aether Holdings, Inc. (ATHR) intrinsic value & 10-year financials
Aether Holdings, Inc. (ATHR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue shrank 4.1% a year to $1.4M, with an average return on invested capital of 100.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.64
- Market cap
- $29.1M
- Revenue (FY2025)
- $1.4M
- Revenue growth (3-yr CAGR)
- -4.1%
- ROIC (10-yr avg)
- 100.9%
- Free cash flow (FY2025)
- -$3.6M
ATHR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.4M | -$3.1M | -$0.29 | -$3.6M | — | -135.6% |
| FY2024 | $1.4M | -$939.4K | -$0.10 | — | — | 337.3% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Aether Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Aether Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -66.1% ROIC.
Aether Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Aether Holdings, Inc. is modeled at -4.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.07 per share.