Quantum X Labs Inc. (QXL) intrinsic value & 10-year financials
Quantum X Labs Inc. (QXL) has a Graham intrinsic value of $75.73 per share. At $4.41 on Oct 17, 2026, the stock trades 94% below that value.
- Graham intrinsic value
- $75.73
- Share price (Oct 17, 2026)
- $4.41
- Price vs Graham value
- 94% below
- Market cap
- $37.4M
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- 117.9%
- ROIC (10-yr avg)
- 220.9%
- Free cash flow (FY2025)
- —
QXL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$19.3M | $2.28 | — | — | -31.0% |
| FY2024 | $26.9M | -$12.1M | $2.69 | $1.5M | -42.9% | -85.5% |
| FY2023 | $79.6M | -$7.3M | -$0.49 | $918.0K | -9.4% | -36.6% |
| FY2022 | $96.6M | $28.0K | $0.00 | $3.2M | 2.8% | 9.1% |
| FY2021 | $41.0K | -$386.0K | — | -$385.0K | -863.4% | -13.4% |
| FY2020 | $96.0K | -$443.0K | — | — | -472.9% | 20.9% |
| FY2019 | $208.0K | -$1.1M | — | -$137.0K | -482.7% | — |
| FY2018 | $252.0K | -$25.0M | — | — | -977.9% | 478.1% |
| FY2017 | — | -$1.6M | — | — | — | 304.8% |
| FY2016 | — | -$5.8M | — | -$881.6K | — | 1341.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
QUANTUM X LABS INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
QUANTUM X LABS INC. has historically struggled to out-earn its cost of capital, averaging just -12.8% ROIC.
QUANTUM X LABS INC. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, QUANTUM X LABS INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $75.73 per share.