Auddia Inc. (AUUD) intrinsic value & 10-year financials
Auddia Inc. (AUUD) has a Graham intrinsic value of $691.56 per share. At $0.98 on Oct 17, 2026, the stock trades 100% below that value. Over the last 8 fiscal years revenue shrank 75.8% a year to $0, with an average return on invested capital of 112.3%.
- Graham intrinsic value
- $691.56
- Share price (Oct 17, 2026)
- $0.98
- Price vs Graham value
- 100% below
- Market cap
- $1.3M
- Revenue (FY2025)
- $0
- Revenue growth (8-yr CAGR)
- -75.8%
- ROIC (10-yr avg)
- 112.3%
- Free cash flow (FY2025)
- —
AUUD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $0 | -$7.7M | -$5.60 | — | — | -496.0% |
| FY2024 | $0 | -$8.7M | -$3.39 | -$5.1M | — | -955.6% |
| FY2023 | $0 | -$8.8M | -$12.93 | -$4.5M | — | 1946.3% |
| FY2022 | $0 | -$6.9M | -$0.55 | -$4.8M | — | -101.4% |
| FY2021 | $0 | -$13.5M | -$1.30 | -$5.6M | — | 301.7% |
| FY2020 | $110.9K | -$4.1M | — | -$2.0M | -2148.2% | 21.3% |
| FY2019 | $458.8K | -$5.2M | — | -$3.0M | -828.7% | 69.9% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
AUDDIA INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
AUDDIA INC. has historically struggled to out-earn its cost of capital, averaging just -0.3% ROIC.
AUDDIA INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, AUDDIA INC. is modeled at -75.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $691.56 per share.