Powerdyne INTERNATIONAL, Inc. (PWDY) intrinsic value & 10-year financials
Powerdyne INTERNATIONAL, Inc. (PWDY) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 137.2% a year to $1.2M, with an average return on invested capital of 251.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $3.2M
- Revenue (FY2025)
- $1.2M
- Revenue growth (10-yr CAGR)
- 137.2%
- ROIC (10-yr avg)
- 251.8%
- Free cash flow (FY2025)
- —
PWDY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.2M | -$251.4K | — | — | — | 63.3% |
| FY2024 | $1.3M | -$179.6K | — | — | — | 109.6% |
| FY2023 | $1.5M | -$84.2K | $0.00 | — | — | 230.8% |
| FY2022 | $1.2M | -$1.3M | $0.00 | — | -111.1% | 1723.3% |
| FY2021 | $48.6K | -$43.2K | — | — | -85.5% | 30.7% |
| FY2020 | $3.5K | -$57.3K | — | — | -1554.0% | 64.3% |
| FY2019 | $8.4K | -$60.7K | — | -$25.4K | -243.7% | 5.8% |
| FY2018 | — | -$44.0K | — | — | — | 7.1% |
| FY2017 | — | — | — | — | — | — |
| FY2016 | $488 | -$184.3K | — | — | -33950.2% | 31.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
POWERDYNE INTERNATIONAL, INC. is a consistent compounder, expanding top-line revenue at 137.2% annually over the past decade.
POWERDYNE INTERNATIONAL, INC. has earned high returns on invested capital, averaging 36.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
POWERDYNE INTERNATIONAL, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, POWERDYNE INTERNATIONAL, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.00 per share.