OneMeta Inc. (ONEI) intrinsic value & 10-year financials
OneMeta Inc. (ONEI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 21.9% a year to $1.5M, with an average return on invested capital of 240.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.18
- Market cap
- $6.9M
- Revenue (FY2025)
- $1.5M
- Revenue growth (10-yr CAGR)
- 21.9%
- ROIC (10-yr avg)
- 240.5%
- Free cash flow (FY2025)
- -$3.0M
ONEI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.5M | -$3.8M | -$0.10 | -$3.0M | -231.3% | 109.8% |
| FY2024 | $31.3K | -$4.6M | -$0.17 | — | -14444.4% | 358.0% |
| FY2023 | $70.9K | -$6.1M | -$0.22 | — | -8608.8% | 355.0% |
| FY2022 | $1.3K | -$1.3M | -$0.06 | — | -101174.1% | 36.5% |
| FY2021 | — | — | — | — | — | — |
| FY2013 | — | -$907.8K | — | — | — | 60.8% |
| FY2012 | $0 | -$1.1M | — | — | — | 73.2% |
| FY2011 | $65.8K | -$3.7M | — | — | — | 280.8% |
| FY2010 | $309.4K | -$5.4M | — | — | — | 649.8% |
| FY2009 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
OneMeta Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
OneMeta Inc. has earned high returns on invested capital, averaging 37.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
OneMeta Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, OneMeta Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.32 per share.