Next Technology Holding Inc. (NXTT) intrinsic value & 10-year financials
Next Technology Holding Inc. (NXTT) has a Graham intrinsic value of $1,851.38 per share. At $5.19 on Oct 17, 2026, the stock trades 100% below that value. Over the last 7 fiscal years revenue grew 13.1% a year to $11.6M, with an average return on invested capital of 21.3%.
- Graham intrinsic value
- $1,851.38
- Share price (Oct 17, 2026)
- $5.19
- Price vs Graham value
- 100% below
- Market cap
- $12.0M
- Revenue (FY2025)
- $11.6M
- Revenue growth (7-yr CAGR)
- 13.1%
- ROIC (10-yr avg)
- 21.3%
- Free cash flow (FY2025)
- —
NXTT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $11.6M | $143.2M | — | — | -690.5% | -12.7% |
| FY2024 | $1.8M | $21.5M | — | — | -0.9% | -0.0% |
| FY2023 | $2.5M | -$9.9M | $2.10 | — | 356.6% | 41.1% |
| FY2022 | $11.7M | -$9.1M | -$5.60 | -$18.3M | -84.5% | -52.1% |
| FY2021 | $14.4M | $5.2M | — | -$4.2M | 41.7% | 43.6% |
| FY2020 | $6.3M | $2.7M | — | — | 59.9% | 106.0% |
| FY2019 | — | -$417.4K | — | — | — | 23.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Next Technology Holding Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Next Technology Holding Inc. has earned high returns on invested capital, averaging 24.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Next Technology Holding Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Next Technology Holding Inc. is modeled at 13.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1851.38 per share.