Veritone, Inc. (VERI) intrinsic value & 10-year financials
Veritone, Inc. (VERI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 29.6% a year to $92.2M, with an average return on invested capital of -102.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.54
- Market cap
- $34.2M
- Revenue (FY2025)
- $92.2M
- Revenue growth (10-yr CAGR)
- 29.6%
- ROIC (10-yr avg)
- -102.6%
- Free cash flow (FY2025)
- -$58.2M
VERI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $92.2M | -$111.7M | -$1.76 | -$58.2M | -88.1% | -203.1% |
| FY2024 | $92.6M | -$37.4M | -$0.98 | -$30.8M | -95.2% | -215.0% |
| FY2023 | $127.6M | -$58.6M | -$1.59 | -$81.5M | -72.4% | 263.8% |
| FY2022 | $149.7M | -$25.6M | -$0.71 | -$1.0M | -25.4% | 36.9% |
| FY2021 | $115.3M | -$70.6M | -$1.94 | $6.2M | -58.3% | -79.7% |
| FY2020 | $57.7M | -$47.9M | — | $1.3M | -82.6% | -70.3% |
| FY2019 | $49.6M | -$62.1M | — | -$30.4M | -129.1% | -116.3% |
| FY2018 | $27.0M | -$61.1M | — | -$45.9M | -229.2% | -102.0% |
| FY2017 | $14.4M | -$59.6M | — | -$32.6M | -324.4% | -592.8% |
| FY2016 | $8.9M | -$27.0M | — | -$26.8M | -266.9% | 52.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Veritone, Inc. is a consistent compounder, expanding top-line revenue at 29.6% annually over the past decade.
Veritone, Inc. has historically struggled to out-earn its cost of capital, averaging just -28.7% ROIC.
Veritone, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Veritone, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-58.46 per share.