Scienjoy Holding Corp. (SJ) intrinsic value & 10-year financials
Scienjoy Holding Corp. (SJ) has a Graham intrinsic value of $0.58 per share. At $0.92 on Oct 17, 2026, the stock trades 59% above that value. Over the last 8 fiscal years revenue shrank 1.6% a year to $177.5M, with an average return on invested capital of 17.9%.
- Graham intrinsic value
- $0.58
- Share price (Oct 17, 2026)
- $0.92
- Price vs Graham value
- 59% above
- Market cap
- $38.4M
- Revenue (FY2025)
- $177.5M
- Revenue growth (8-yr CAGR)
- -1.6%
- ROIC (10-yr avg)
- 17.9%
- Free cash flow (FY2025)
- $10.0M
SJ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $177.5M | -$84.0M | -$2.01 | $10.0M | -6.4% | -11.3% |
| FY2024 | $186.8M | $5.4M | $0.13 | $9.3M | 3.0% | 3.2% |
| FY2023 | $206.3M | -$4.3M | -$0.11 | $14.4M | 1.6% | 2.3% |
| FY2022 | $283.2M | $28.3M | $0.71 | $8.0M | — | 23.9% |
| FY2021 | $262.0M | $26.7M | $0.87 | $18.0M | — | 29.5% |
| FY2020 | $187.3M | $27.0M | $1.01 | $23.7M | — | 71.6% |
| FY2019 | $196.2M | $151.4K | — | — | -0.5% | 6.1% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Scienjoy Holding Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Scienjoy Holding Corp has earned high returns on invested capital, averaging 17.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Scienjoy Holding Corp has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Scienjoy Holding Corp is modeled at -1.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.58 per share.