Corvex, Inc. (MOVE) intrinsic value & 10-year financials
Corvex, Inc. (MOVE) has a Graham intrinsic value of $1,993.09 per share. At $8.01 on Oct 17, 2026, the stock trades 100% below that value. Over the last 7 fiscal years revenue shrank 57.3% a year to $433.0K, with an average return on invested capital of 592.8%.
- Graham intrinsic value
- $1,993.09
- Share price (Oct 17, 2026)
- $8.01
- Price vs Graham value
- 100% below
- Market cap
- $6.7M
- Revenue (FY2025)
- $433.0K
- Revenue growth (7-yr CAGR)
- -57.3%
- ROIC (10-yr avg)
- 592.8%
- Free cash flow (FY2025)
- —
MOVE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $433.0K | -$18.3M | -$21.79 | — | -3580.4% | 555.7% |
| FY2024 | $1.0M | -$23.7M | -$3.94 | -$22.5M | -2391.1% | 1475.8% |
| FY2023 | $0 | -$29.3M | -$0.63 | -$26.2M | — | 1097.2% |
| FY2022 | — | -$30.3M | -$0.91 | -$25.0M | — | -149.2% |
| FY2021 | — | -$21.8M | -$0.92 | -$16.7M | — | 534.3% |
| FY2020 | — | -$13.0M | — | — | — | 42.9% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Corvex, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Corvex, Inc. has historically struggled to out-earn its cost of capital, averaging just -11.6% ROIC.
Corvex, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Corvex, Inc. is modeled at -57.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1993.09 per share.