Beasley Broadcast Group Inc. (BBGI) intrinsic value & 10-year financials
Beasley Broadcast Group Inc. (BBGI) has a Graham intrinsic value of $7.38 per share. At $8.28 on Oct 17, 2026, the stock trades 12% above that value. Over the last 10 fiscal years revenue grew 4.7% a year to $205.9M, with an average return on invested capital of -4.2%.
- Graham intrinsic value
- $7.38
- Share price (Oct 17, 2026)
- $8.28
- Price vs Graham value
- 12% above
- Market cap
- $14.9M
- Revenue (FY2025)
- $205.9M
- Revenue growth (10-yr CAGR)
- 4.7%
- ROIC (10-yr avg)
- -4.2%
- Free cash flow (FY2025)
- -$13.3M
BBGI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $205.9M | -$196.5M | -$109.27 | -$13.3M | -111.5% | -60.7% |
| FY2024 | $240.3M | -$5.9M | -$3.73 | -$6.7M | 5.4% | 2.6% |
| FY2023 | $247.1M | -$75.1M | -$2.51 | -$8.9M | -33.2% | -13.4% |
| FY2022 | $256.4M | -$42.1M | -$1.43 | -$2.2M | -13.4% | -4.6% |
| FY2021 | $241.4M | -$1.5M | -$0.05 | -$6.4M | 6.1% | 1.4% |
| FY2020 | $206.1M | -$18.9M | -$0.63 | -$3.3M | -2.1% | -0.6% |
| FY2019 | $261.6M | $13.4M | $0.48 | $12.0M | 14.6% | 4.8% |
| FY2018 | $257.5M | $6.5M | $0.24 | $20.2M | 13.3% | 3.5% |
| FY2017 | $232.2M | $87.1M | $3.14 | $23.8M | 26.2% | 13.2% |
| FY2016 | $136.7M | $47.5M | $1.98 | $14.2M | 45.8% | 12.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BEASLEY BROADCAST GROUP INC has demonstrated mature, steady growth, with revenue compounding at 4.7% annually over the past decade.
BEASLEY BROADCAST GROUP INC has historically struggled to out-earn its cost of capital, averaging just -4.2% ROIC.
Over the decade, BEASLEY BROADCAST GROUP INC shows that management has aggressively returned capital to shareholders by retiring 92.5% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BEASLEY BROADCAST GROUP INC is modeled at 4.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $7.38 per share.