Kuber Resources Corp. (KUBR) intrinsic value & 10-year financials
Kuber Resources Corp. (KUBR) has a Graham intrinsic value of $0.13 per share. Over the last 10 fiscal years revenue grew 70.8% a year to $2.2M, with an average return on invested capital of 67.9%.
- Graham intrinsic value
- $0.13
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $226.5K
- Revenue (FY2023)
- $2.2M
- Revenue growth (10-yr CAGR)
- 70.8%
- ROIC (10-yr avg)
- 67.9%
- Free cash flow (FY2023)
- $186.8K
KUBR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2023 | $2.2M | $1.2M | $0.00 | $186.8K | 75.2% | 50.7% |
| FY2022 | $1.6M | $758.1K | $0.00 | $56.9K | 48.5% | 294.9% |
| FY2021 | — | -$81.8K | — | $49.5K | — | 36.0% |
| FY2020 | — | -$372.7K | — | — | — | 172.9% |
| FY2019 | — | — | — | — | — | — |
| FY2014 | $0 | -$12.3K | — | — | — | 0.4% |
| FY2013 | $0 | -$11.3K | — | — | — | 0.3% |
| FY2012 | $0 | -$175.1K | — | — | — | 5.4% |
| FY2011 | $15.4K | -$539.1K | — | -$523.1K | — | 18.7% |
| FY2010 | $18.2K | -$824.6K | — | -$613.8K | — | 31.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Kuber Resources Corp is a consistent compounder, expanding top-line revenue at 70.8% annually over the past decade.
Kuber Resources Corp has earned high returns on invested capital, averaging 16.4% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Kuber Resources Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Kuber Resources Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.13 per share.