Urban ONE, Inc. (UONEK) intrinsic value & 10-year financials
Urban ONE, Inc. (UONEK) has a Graham intrinsic value of $0.14 per share. At $3.80 on Oct 17, 2026, the stock trades 2614% above that value. Over the last 10 fiscal years revenue shrank 2.2% a year to $374.4M, with an average return on invested capital of -0.4%.
- Graham intrinsic value
- $0.14
- Share price (Oct 17, 2026)
- $3.80
- Price vs Graham value
- 2614% above
- Market cap
- $16.9M
- Revenue (FY2025)
- $374.4M
- Revenue growth (10-yr CAGR)
- -2.2%
- ROIC (10-yr avg)
- -0.4%
- Free cash flow (FY2025)
- -$5.9M
UONEK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $374.4M | -$146.9M | -$32.94 | -$5.9M | -45.4% | -27.7% |
| FY2024 | $449.7M | -$105.4M | -$2.22 | $30.3M | -16.8% | -10.7% |
| FY2023 | $477.7M | $2.0M | $0.04 | $57.0M | -6.6% | -1.8% |
| FY2022 | $484.6M | $37.3M | $0.72 | $60.3M | 19.5% | 6.6% |
| FY2021 | $441.5M | $38.4M | $0.71 | $73.9M | 26.9% | 8.9% |
| FY2020 | $376.3M | -$8.1M | -$0.18 | $70.1M | 8.4% | 1.5% |
| FY2019 | $436.9M | $925.0K | — | $53.4M | 19.9% | 4.1% |
| FY2018 | $439.1M | $141.0M | $2.94 | $45.8M | 16.8% | 7.2% |
| FY2017 | $440.0M | $111.9M | $2.25 | $20.9M | 12.0% | 2.8% |
| FY2016 | $456.2M | -$423.0K | -$0.01 | $43.1M | 19.3% | 5.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
URBAN ONE, INC. is facing top-line stagnation, with revenue contracting over the decade.
URBAN ONE, INC. has historically struggled to out-earn its cost of capital, averaging just -0.4% ROIC.
Over the decade, URBAN ONE, INC. shows that management has aggressively returned capital to shareholders by retiring 90.7% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, URBAN ONE, INC. is modeled at -2.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.14 per share.