Napc Defense, Inc. (BLIS) intrinsic value & 10-year financials
Napc Defense, Inc. (BLIS) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 18, 2026)
- $0.01
- Market cap
- $26.8K
- Revenue (FY2024)
- —
- Revenue growth (8-yr CAGR)
- 41.1%
- ROIC (10-yr avg)
- 10.6%
- Free cash flow (FY2024)
- —
BLIS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | — | -$712.0K | — | — | — | 71.0% |
| FY2023 | $85.0K | -$941.1K | — | — | -545.9% | 98.8% |
| FY2022 | — | -$2.1M | — | — | — | 1305.0% |
| FY2021 | — | -$583.8K | — | — | — | -92.9% |
| FY2020 | — | -$592.2K | — | -$505.2K | — | -87.9% |
| FY2019 | $14.2K | -$48.6K | — | — | -343.3% | 232.9% |
| FY2018 | $15.2K | -$39.5K | — | -$18.6K | -259.6% | -1405.1% |
| FY2017 | $0 | -$814 | — | — | — | -37.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
NAPC Defense, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
NAPC Defense, Inc. has historically struggled to out-earn its cost of capital, averaging just -5.9% ROIC.
NAPC Defense, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, NAPC Defense, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-6.18 per share.