Bumble Inc. (BMBL) intrinsic value & 10-year financials
Bumble Inc. (BMBL) has a Graham intrinsic value of $41.52 per share. At $5.94 on Oct 17, 2026, the stock trades 86% below that value. Over the last 8 fiscal years revenue grew 12.0% a year to $965.7M, with an average return on invested capital of -534.3%.
- Graham intrinsic value
- $41.52
- Share price (Oct 17, 2026)
- $5.94
- Price vs Graham value
- 86% below
- Market cap
- $654.2M
- Revenue (FY2025)
- $965.7M
- Revenue growth (8-yr CAGR)
- 12.0%
- ROIC (10-yr avg)
- -534.3%
- Free cash flow (FY2025)
- —
BMBL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $965.7M | -$693.1M | -$5.95 | — | -83.4% | -72.1% |
| FY2024 | $1.1B | -$557.0M | -$4.61 | — | -65.4% | -44.3% |
| FY2023 | $1.1B | -$4.2M | -$0.03 | — | 5.1% | 1.4% |
| FY2022 | $903.5M | -$79.7M | -$0.62 | — | -11.4% | -5.5% |
| FY2021 | $765.7M | $317.8M | $1.48 | — | -17.6% | -2.9% |
| FY2020 | — | — | — | — | — | — |
| FY2019 | $488.9M | $66.1M | $0.00 | — | 19.1% | -3082.3% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Bumble Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Bumble Inc. has historically struggled to out-earn its cost of capital, averaging just -24.7% ROIC.
Bumble Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Bumble Inc. is modeled at 12.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $41.52 per share.