Nextdoor Holdings, Inc. (NXDR) intrinsic value & 10-year financials
Nextdoor Holdings, Inc. (NXDR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 15.9% a year to $257.6M, with an average return on invested capital of 38.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.66
- Market cap
- $1.0B
- Revenue (FY2025)
- $257.6M
- Revenue growth (7-yr CAGR)
- 15.9%
- ROIC (10-yr avg)
- 38.7%
- Free cash flow (FY2025)
- $5.9M
NXDR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $257.6M | -$54.2M | -$0.14 | $5.9M | -27.9% | -17.3% |
| FY2024 | $247.3M | -$98.1M | -$0.25 | -$20.6M | -49.2% | -24.4% |
| FY2023 | $218.3M | -$147.8M | -$0.39 | -$59.5M | -78.9% | -29.5% |
| FY2022 | $212.8M | -$137.9M | -$0.36 | -$63.7M | -67.8% | -32.2% |
| FY2021 | $192.2M | -$95.3M | -$0.65 | -$60.1M | -49.3% | 313.5% |
| FY2020 | $123.3M | -$75.2M | -$0.83 | -$46.6M | -62.2% | 22.2% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Nextdoor Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Nextdoor Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -13.0% ROIC.
Nextdoor Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Nextdoor Holdings, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-4.65 per share.