Rum Group Inc. (RUM) intrinsic value & 10-year financials
Rum Group Inc. (RUM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 80.6% a year to $100.6M, with an average return on invested capital of 0.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $5.69
- Market cap
- $1.4B
- Revenue (FY2025)
- $100.6M
- Revenue growth (6-yr CAGR)
- 80.6%
- ROIC (10-yr avg)
- 0.3%
- Free cash flow (FY2025)
- -$74.5M
RUM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $100.6M | -$81.8M | -$0.32 | -$74.5M | -125.9% | 182.5% |
| FY2024 | $95.5M | -$338.4M | -$1.66 | -$89.7M | -137.0% | 184.0% |
| FY2023 | $81.0M | -$116.4M | -$0.58 | -$107.5M | -167.4% | -689.9% |
| FY2022 | $39.4M | -$11.4M | -$0.05 | -$40.9M | -90.5% | 312.9% |
| FY2021 | $9.5M | -$17.9M | -$0.06 | — | -32.3% | 11.9% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Rumble Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Rumble Inc. has historically struggled to out-earn its cost of capital, averaging just 2.4% ROIC.
Rumble Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Rumble Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-10.63 per share.