Trump Media & Technology Group Corp. (DJT) intrinsic value & 10-year financials
Trump Media & Technology Group Corp. (DJT) has a Graham intrinsic value of $9.63 per share. At $6.99 on Oct 17, 2026, the stock trades 27% below that value. Over the last 6 fiscal years revenue grew 35.8% a year to $3.7M, with an average return on invested capital of 13.2%.
- Graham intrinsic value
- $9.63
- Share price (Oct 17, 2026)
- $6.99
- Price vs Graham value
- 27% below
- Market cap
- $1.8B
- Revenue (FY2025)
- $3.7M
- Revenue growth (6-yr CAGR)
- 35.8%
- ROIC (10-yr avg)
- 13.2%
- Free cash flow (FY2025)
- $14.2M
DJT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.7M | -$712.3M | -$2.80 | $14.2M | -15560.8% | -35.7% |
| FY2024 | $3.6M | -$400.9M | -$2.36 | -$66.0M | -5140.9% | -54.2% |
| FY2023 | $4.1M | -$21.9M | -$0.34 | -$5.1M | -805.5% | 51.9% |
| FY2022 | $1.5M | -$15.2M | $0.29 | -$1.5M | -1258.0% | 90.3% |
| FY2021 | — | -$1.4M | — | — | — | 13.9% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Trump Media & Technology Group Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Trump Media & Technology Group Corp. returns on capital have been average, hovering around 13.2% ROIC over the decade.
Trump Media & Technology Group Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Trump Media & Technology Group Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $9.63 per share.