Dynamic Aerospace Systems Corp. (BRQL) intrinsic value & 10-year financials
Dynamic Aerospace Systems Corp. (BRQL) has a Graham intrinsic value of $17.46 per share. At $0.22 on Oct 17, 2026, the stock trades 99% below that value. Over the last 6 fiscal years revenue shrank 48.2% a year to $0, with an average return on invested capital of -289.2%.
- Graham intrinsic value
- $17.46
- Share price (Oct 17, 2026)
- $0.22
- Price vs Graham value
- 99% below
- Market cap
- $7.4M
- Revenue (FY2025)
- $0
- Revenue growth (6-yr CAGR)
- -48.2%
- ROIC (10-yr avg)
- -289.2%
- Free cash flow (FY2025)
- -$1.9M
BRQL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $0 | -$7.8M | -$0.23 | -$1.9M | — | -130.9% |
| FY2024 | $266 | -$1.2M | -$0.05 | -$120.0K | -201945.1% | 294.4% |
| FY2023 | $5 | -$348.3K | -$0.01 | — | -6286040.0% | 717.3% |
| FY2022 | $993 | -$311.2K | — | — | -31345.7% | -1324.1% |
| FY2021 | — | -$289.3K | — | — | — | -1003.0% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DYNAMIC AEROSPACE SYSTEMS Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
DYNAMIC AEROSPACE SYSTEMS Corp has historically struggled to out-earn its cost of capital, averaging just -28.8% ROIC.
DYNAMIC AEROSPACE SYSTEMS Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DYNAMIC AEROSPACE SYSTEMS Corp is modeled at -48.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $17.46 per share.