Duke Robotics Corp. (DUKR) intrinsic value & 10-year financials
Duke Robotics Corp. (DUKR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 71.7% a year to $377.0K, with an average return on invested capital of 77.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.46
- Market cap
- $9.8M
- Revenue (FY2025)
- $377.0K
- Revenue growth (10-yr CAGR)
- 71.7%
- ROIC (10-yr avg)
- 77.3%
- Free cash flow (FY2025)
- -$1.0M
DUKR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $377.0K | -$1.2M | -$0.57 | -$1.0M | -319.9% | 281.1% |
| FY2024 | $108.0K | -$985.0K | -$0.02 | -$995.0K | -949.1% | 272.5% |
| FY2023 | $300.0K | -$726.0K | -$0.02 | -$566.0K | -267.3% | 170.0% |
| FY2022 | — | -$1.1M | -$0.02 | -$707.0K | — | -39.8% |
| FY2021 | $500.0K | -$888.0K | -$0.02 | — | -88.4% | -141.9% |
| FY2020 | — | -$1.4M | — | — | — | 98.8% |
| FY2019 | $112.0K | -$172.9K | — | — | -121.0% | 20.7% |
| FY2018 | — | -$142.3K | — | — | — | 21.0% |
| FY2017 | $5.0K | -$149.1K | — | — | -2191.9% | 27.6% |
| FY2016 | — | -$299.2K | — | — | — | 62.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DUKE Robotics Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
DUKE Robotics Corp. has historically struggled to out-earn its cost of capital, averaging just 5.7% ROIC.
DUKE Robotics Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DUKE Robotics Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-18.93 per share.