Ciso Global, Inc. (CISO) intrinsic value & 10-year financials
Ciso Global, Inc. (CISO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue grew 70.3% a year to $26.6M, with an average return on invested capital of -51.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.17
- Market cap
- $5.3M
- Revenue (FY2025)
- $26.6M
- Revenue growth (9-yr CAGR)
- 70.3%
- ROIC (10-yr avg)
- -51.6%
- Free cash flow (FY2025)
- -$8.0M
CISO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $26.6M | -$8.1M | -$0.42 | -$8.0M | -33.0% | -57.8% |
| FY2024 | $30.8M | -$24.2M | -$2.03 | -$3.9M | -47.4% | -116.9% |
| FY2023 | $57.1M | -$80.2M | -$7.22 | -$6.1M | -136.3% | -148.8% |
| FY2022 | $46.5M | -$33.8M | -$3.64 | -$11.2M | -71.2% | -63.5% |
| FY2021 | $15.1M | -$39.1M | -$0.33 | — | -262.7% | -243.1% |
| FY2020 | $7.2M | -$3.4M | -$0.03 | -$1.7M | -47.1% | -133.9% |
| FY2019 | $1.9M | -$1.4M | -$0.01 | -$215.0K | -70.4% | -68.5% |
| FY2018 | $641.6K | $323.1K | $0.00 | — | 50.4% | 419.7% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CISO Global, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CISO Global, Inc. has historically struggled to out-earn its cost of capital, averaging just -73.5% ROIC.
CISO Global, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CISO Global, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-13.95 per share.