LEAFBUYER TECHNOLOGIES, INC. (LBUYD) intrinsic value & 10-year financials
LEAFBUYER TECHNOLOGIES, INC. (LBUYD) has a Graham intrinsic value of $0.33 per share. Over the last 10 fiscal years revenue grew 109.0% a year to $6.5M, with an average return on invested capital of -215.9%.
- Graham intrinsic value
- $0.33
- Revenue (FY2025)
- $6.5M
- Revenue growth (10-yr CAGR)
- 109.0%
- ROIC (10-yr avg)
- -215.9%
- Free cash flow (FY2025)
- —
LBUYD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.5M | $260.7K | — | — | 4.7% | -19.8% |
| FY2024 | $5.6M | -$709.4K | — | — | -10.5% | 47.3% |
| FY2023 | $5.1M | -$585.2K | — | — | -8.3% | 33.4% |
| FY2022 | $3.8M | $955.7K | $0.01 | — | -42.2% | -23.5% |
| FY2021 | $2.7M | -$5.0M | -$0.06 | — | -87.4% | 156.2% |
| FY2020 | $2.5M | -$5.5M | $0.01 | — | -177.7% | -1273.9% |
| FY2019 | $1.8M | -$6.6M | — | — | -328.2% | -1441.4% |
| FY2018 | $1.1M | -$3.0M | — | — | -261.4% | 901.0% |
| FY2017 | $949.9K | -$267.2K | — | -$331.6K | -28.3% | -475.5% |
| FY2016 | $8.5K | -$10.1K | — | -$9.0K | -118.4% | -63.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LEAFBUYER TECHNOLOGIES, INC. is a consistent compounder, expanding top-line revenue at 109.0% annually over the past decade.
LEAFBUYER TECHNOLOGIES, INC. has historically struggled to out-earn its cost of capital, averaging just -4.7% ROIC.
LEAFBUYER TECHNOLOGIES, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LEAFBUYER TECHNOLOGIES, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.