Elvictor Group, Inc. (ELVG) intrinsic value & 10-year financials
Elvictor Group, Inc. (ELVG) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue grew 151.4% a year to $2.4M, with an average return on invested capital of -8.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $6.30
- Market cap
- $5.2M
- Revenue (FY2025)
- $2.4M
- Revenue growth (9-yr CAGR)
- 151.4%
- ROIC (10-yr avg)
- -8.5%
- Free cash flow (FY2025)
- $407.2K
ELVG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.4M | -$175.7K | -$0.21 | $407.2K | -8.6% | — |
| FY2024 | $2.4M | $199.8K | $0.00 | -$590.4K | 7.3% | — |
| FY2023 | $2.4M | -$222.7K | $0.00 | $200.7K | -11.6% | 206.5% |
| FY2022 | $430.1K | -$238.9K | $0.00 | $195.5K | -75.4% | -520.8% |
| FY2021 | $400.2K | -$43.2M | -$0.14 | -$185.4K | -13.4% | 130.0% |
| FY2020 | $79.6K | -$355.8K | — | — | -452.5% | 150.3% |
| FY2019 | $473 | -$104.7K | — | — | -22144.4% | — |
| FY2018 | $3.8K | -$85.2K | — | — | -2228.3% | — |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Elvictor Group, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Elvictor Group, Inc. has earned high returns on invested capital, averaging 32.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Elvictor Group, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Elvictor Group, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-6.98 per share.