Calidi Biotherapeutics, Inc. (CLDI) intrinsic value & 10-year financials

Calidi Biotherapeutics, Inc. (CLDI) has no Graham intrinsic value right now because the formula needs positive earnings.

Graham intrinsic value
—
Share price (Oct 17, 2026)
$0.84
Market cap
$3.6K
Revenue (FY2025)
—
ROIC (10-yr avg)
744.0%
Free cash flow (FY2025)
—

CLDI 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 — -$19.9M -$5.95 — — 1368.5%
FY2024 — -$22.1M -$2.97 — — 689.2%
FY2023 — -$29.2M $1.73 — — 1660.8%
FY2022 $45.0K $3.5M $1.50 — -10376.7% -742.5%
FY2021 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Calidi Biotherapeutics, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Calidi Biotherapeutics, Inc. has historically struggled to out-earn its cost of capital, averaging just 7.4% ROIC.

Calidi Biotherapeutics, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Calidi Biotherapeutics, Inc. is evaluated under Benjamin Graham's defensive framework using SEC EDGAR fundamentals using an 8.5 + 2g earnings multiple and a 5.1% AAA bond-yield baseline.

CLDI stock: frequently asked questions

What is the intrinsic value of Calidi Biotherapeutics, Inc. (CLDI) stock?

Graham's formula only works with positive earnings. Calidi Biotherapeutics, Inc. reported diluted EPS of -$5.95 in fiscal 2025, so no Graham value is shown. The 10-year table shows revenue and cash-flow trends instead.

What is CLDI's return on invested capital?

Average ROIC over the last 5 fiscal years was 744.0%, and average return on equity was 77.0%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this CLDI data come from?

From Calidi Biotherapeutics, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Aug 13, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar biological products stocks