Scilex Holding Co. (SCLX) intrinsic value & 10-year financials
Scilex Holding Co. (SCLX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 5.1% a year to $30.3M, with an average return on invested capital of 62.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.83
- Market cap
- $31.2K
- Revenue (FY2025)
- $30.3M
- Revenue growth (7-yr CAGR)
- 5.1%
- ROIC (10-yr avg)
- 62.5%
- Free cash flow (FY2025)
- $3.7M
SCLX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $30.3M | -$374.1M | -$36.48 | $3.7M | -1143.7% | 175.6% |
| FY2024 | $56.6M | -$72.8M | -$0.61 | $19.3M | -147.4% | 45.2% |
| FY2023 | $46.7M | -$114.3M | -$1.28 | -$20.7M | -225.6% | 150.7% |
| FY2022 | $38.0M | -$23.4M | -$0.00 | -$21.3M | -133.1% | -74.1% |
| FY2021 | $31.3M | $783.4K | $0.00 | -$801.3K | -3.2% | -1.0% |
| FY2020 | $23.6M | -$47.5M | -$0.00 | -$31.5M | -149.7% | 78.3% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Scilex Holding Co revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Scilex Holding Co returns on capital have been average, hovering around 8.6% ROIC over the decade.
Scilex Holding Co capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Scilex Holding Co is modeled at 5.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.