Surrozen, Inc. (SRZN) intrinsic value & 10-year financials
Surrozen, Inc. (SRZN) has a Graham intrinsic value of $1,701.87 per share. At $23.44 on Oct 16, 2026, the stock trades 99% below that value. Over the last 7 fiscal years revenue shrank 34.7% a year to $3.5M, with an average return on invested capital of -81.6%.
- Graham intrinsic value
- $1,701.87
- Share price (Oct 16, 2026)
- $23.44
- Price vs Graham value
- 99% below
- Market cap
- $175.3K
- Revenue (FY2025)
- $3.5M
- Revenue growth (7-yr CAGR)
- -34.7%
- ROIC (10-yr avg)
- -81.6%
- Free cash flow (FY2025)
- -$30.4M
SRZN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.5M | -$242.0M | -$32.37 | -$30.4M | -1210.6% | 26.2% |
| FY2024 | $10.7M | -$63.6M | -$21.67 | -$17.7M | -239.7% | 109.8% |
| FY2023 | $0 | -$43.0M | -$21.33 | -$40.8M | — | -159.3% |
| FY2022 | $12.5M | -$36.0M | -$1.04 | -$44.9M | -354.7% | -64.8% |
| FY2021 | $0 | -$54.6M | -$2.21 | -$50.1M | — | -116.1% |
| FY2020 | — | -$32.7M | — | -$30.0M | — | -285.2% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Surrozen, Inc./DE revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Surrozen, Inc./DE has historically struggled to out-earn its cost of capital, averaging just -8.2% ROIC.
Surrozen, Inc./DE capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Surrozen, Inc./DE is modeled at -34.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1701.87 per share.