Crescent Energy Co. (CRGY) intrinsic value & 10-year financials
Crescent Energy Co. (CRGY) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 22.0% a year to $3.6B, with an average return on invested capital of 18.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $13.77
- Revenue (FY2025)
- $3.6B
- Revenue growth (8-yr CAGR)
- 22.0%
- ROIC (10-yr avg)
- 18.9%
- Free cash flow (FY2025)
- —
CRGY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.6B | $132.9M | — | — | 6.4% | 2.2% |
| FY2024 | $2.9B | -$114.6M | — | — | 7.5% | 3.6% |
| FY2023 | $2.4B | $67.6M | — | — | 13.6% | 8.7% |
| FY2022 | $3.1B | $96.7M | — | — | 42.0% | 50.2% |
| FY2021 | $1.5B | -$19.4M | — | — | 32.8% | 29.7% |
| FY2020 | $754.2M | $0 | — | — | -49.5% | — |
| FY2019 | $1.1B | $0 | — | — | 20.9% | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Crescent Energy Co revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Crescent Energy Co has earned high returns on invested capital, averaging 18.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Crescent Energy Co capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Crescent Energy Co is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.