Range Resources Corp. (RRC) intrinsic value & 10-year financials
Range Resources Corp. (RRC) has a Graham intrinsic value of $57.92 per share. At $43.22 on Oct 17, 2026, the stock trades 25% below that value. Over the last 10 fiscal years revenue grew 11.7% a year to $3.0B, with an average return on invested capital of 0.7%.
- Graham intrinsic value
- $57.92
- Share price (Oct 17, 2026)
- $43.22
- Price vs Graham value
- 25% below
- Market cap
- $10.4B
- Revenue (FY2025)
- $3.0B
- Revenue growth (10-yr CAGR)
- 11.7%
- ROIC (10-yr avg)
- 0.7%
- Free cash flow (FY2025)
- —
RRC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.0B | $658.0M | $2.74 | — | — | 12.0% |
| FY2024 | $2.3B | $266.3M | $1.09 | — | — | 5.0% |
| FY2023 | $2.6B | $871.1M | $3.57 | — | — | 17.3% |
| FY2022 | $5.3B | $1.2B | $4.69 | — | — | 24.8% |
| FY2021 | $3.6B | $411.8M | $1.61 | — | — | 8.6% |
| FY2020 | $1.8B | -$711.8M | -$2.95 | — | — | -13.8% |
| FY2019 | $2.6B | -$1.7B | -$6.92 | — | — | -25.4% |
| FY2018 | $3.3B | -$1.7B | -$7.10 | $989.2M | — | -19.6% |
| FY2017 | $2.6B | $333.1M | $1.34 | $810.5M | — | 3.4% |
| FY2016 | $1.1B | -$521.4M | -$2.75 | $384.0M | — | -5.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RANGE RESOURCES CORP is a consistent compounder, expanding top-line revenue at 11.7% annually over the past decade.
RANGE RESOURCES CORP has historically struggled to out-earn its cost of capital, averaging just 0.7% ROIC.
RANGE RESOURCES CORP has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RANGE RESOURCES CORP is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $57.92 per share.