Permian Resources Corp. (PR) intrinsic value & 10-year financials
Permian Resources Corp. (PR) has a Graham intrinsic value of $42.52 per share. At $24.59 on Oct 17, 2026, the stock trades 42% below that value. Over the last 10 fiscal years revenue grew 36.1% a year to $5.1B, with an average return on invested capital of 5.9%.
- Graham intrinsic value
- $42.52
- Share price (Oct 17, 2026)
- $24.59
- Price vs Graham value
- 42% below
- Market cap
- $18.0B
- Revenue (FY2025)
- $5.1B
- Revenue growth (10-yr CAGR)
- 36.1%
- ROIC (10-yr avg)
- 5.9%
- Free cash flow (FY2025)
- $3.6B
PR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.1B | $935.2M | $1.28 | $3.6B | 28.9% | 8.4% |
| FY2024 | $5.0B | $984.7M | $1.45 | $3.4B | 34.9% | 11.6% |
| FY2023 | $3.1B | $476.3M | $1.24 | $2.2B | 35.1% | 10.9% |
| FY2022 | $2.1B | $515.0M | $1.61 | $1.4B | 47.3% | 18.9% |
| FY2021 | $1.0B | $138.2M | $0.46 | $524.7M | 36.0% | 10.2% |
| FY2020 | $580.5M | -$682.8M | -$2.46 | $170.3M | -134.4% | -17.4% |
| FY2019 | $944.3M | $15.8M | $0.06 | $555.3M | 8.4% | 1.4% |
| FY2018 | $891.0M | $199.9M | $0.75 | $664.0M | 31.7% | 6.3% |
| FY2017 | $429.9M | $75.6M | $0.32 | $255.0M | 24.5% | 2.4% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Permian Resources Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Permian Resources Corp has historically struggled to out-earn its cost of capital, averaging just 5.9% ROIC.
Permian Resources Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Permian Resources Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $42.52 per share.