Claritev Corp. (CTEV) intrinsic value & 10-year financials
Claritev Corp. (CTEV) has a Graham intrinsic value of $0.88 per share. At $21.96 on Oct 20, 2026, the stock trades 2395% above that value. Over the last 9 fiscal years revenue shrank 1.1% a year to $965.4M, with an average return on invested capital of -0.2%.
- Graham intrinsic value
- $0.88
- Share price (Oct 20, 2026)
- $21.96
- Price vs Graham value
- 2395% above
- Market cap
- $360.9M
- Revenue (FY2025)
- $965.4M
- Revenue growth (9-yr CAGR)
- -1.1%
- ROIC (10-yr avg)
- -0.2%
- Free cash flow (FY2025)
- -$12.3M
CTEV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $965.4M | -$284.3M | -$17.30 | -$12.3M | 3.0% | 0.5% |
| FY2024 | $930.6M | -$1.6B | -$101.92 | -$10.5M | -149.4% | -24.0% |
| FY2023 | $961.5M | -$91.7M | -$0.14 | $62.9M | 16.8% | 2.2% |
| FY2022 | $1.1B | -$572.9M | -$0.90 | $282.6M | -33.6% | -5.5% |
| FY2021 | $1.1B | $102.1M | $0.16 | $320.1M | 34.5% | 4.1% |
| FY2020 | $937.8M | -$520.6M | -$1.11 | $306.6M | -14.1% | -1.7% |
| FY2019 | $982.9M | $9.7M | $0.02 | $217.9M | 37.5% | 4.6% |
| FY2018 | $1.0B | $36.2M | — | $228.7M | 41.1% | 17.7% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Claritev Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Claritev Corp has historically struggled to out-earn its cost of capital, averaging just -0.3% ROIC.
Claritev Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Claritev Corp is modeled at -1.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.88 per share.