CuriosityStream Inc. (CURI) intrinsic value & 10-year financials
CuriosityStream Inc. (CURI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 25.9% a year to $71.7M, with an average return on invested capital of -5.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.61
- Market cap
- $150.5M
- Revenue (FY2025)
- $71.7M
- Revenue growth (8-yr CAGR)
- 25.9%
- ROIC (10-yr avg)
- -5.6%
- Free cash flow (FY2025)
- $13.0M
CURI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $71.7M | -$6.4M | -$0.11 | $13.0M | -10.2% | -18.1% |
| FY2024 | $51.1M | -$12.9M | -$0.24 | $8.2M | -26.1% | -28.6% |
| FY2023 | $56.9M | -$48.9M | -$0.92 | -$16.2M | -78.2% | -73.2% |
| FY2022 | $78.0M | -$50.9M | -$0.96 | -$39.7M | -70.8% | -67.2% |
| FY2021 | $3.0M | -$37.6M | -$1.02 | -$73.6M | -1749.3% | -46.1% |
| FY2020 | $39.6M | -$38.6M | -$3.30 | -$53.3M | -98.3% | -110.0% |
| FY2019 | $18.0M | -$42.5M | — | -$45.5M | -246.6% | 304.1% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CuriosityStream Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CuriosityStream Inc. has historically struggled to out-earn its cost of capital, averaging just -48.6% ROIC.
CuriosityStream Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CuriosityStream Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.65 per share.