Starz Entertainment Corp. /CN/ (STRZ) intrinsic value & 10-year financials
Starz Entertainment Corp. /CN/ (STRZ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 5.8% a year to $1.4B, with an average return on invested capital of -10.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $23.29
- Market cap
- $5.4B
- Revenue (FY2025)
- $1.4B
- Revenue growth (10-yr CAGR)
- -5.8%
- ROIC (10-yr avg)
- -10.8%
- Free cash flow (FY2025)
- -$63.6M
STRZ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.4B | -$211.2M | — | -$63.6M | -12.4% | -13.4% |
| FY2024 | $4.0B | -$1.1B | -$4.77 | $362.1M | -23.4% | -50.9% |
| FY2023 | $3.9B | -$2.0B | -$8.82 | -$163.3M | -48.2% | -53.1% |
| FY2022 | $3.6B | -$188.2M | -$0.84 | -$694.0M | 0.2% | 0.2% |
| FY2021 | $3.3B | -$18.9M | -$0.09 | -$35.5M | 5.2% | 3.4% |
| FY2020 | $3.9B | -$188.4M | -$0.86 | $583.5M | 0.1% | 0.1% |
| FY2019 | $3.7B | -$284.2M | -$1.33 | $383.7M | 3.5% | 2.3% |
| FY2018 | $4.1B | $473.6M | $2.15 | $343.3M | 6.0% | 4.6% |
| FY2017 | $3.2B | $14.8M | $0.09 | $533.4M | -0.5% | -0.2% |
| FY2016 | $2.3B | $50.2M | $0.33 | -$37.4M | -1.1% | -0.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
STARZ ENTERTAINMENT CORP /CN/ is facing top-line stagnation, with revenue contracting over the decade.
STARZ ENTERTAINMENT CORP /CN/ has historically struggled to out-earn its cost of capital, averaging just -10.8% ROIC.
STARZ ENTERTAINMENT CORP /CN/ has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, STARZ ENTERTAINMENT CORP /CN/ is modeled at -5.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-5.79 per share.