Cid Holdco, Inc. (DAIC) intrinsic value & 10-year financials
Cid Holdco, Inc. (DAIC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 3261.7% a year to $5.8M, with an average return on invested capital of 172.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.19
- Market cap
- $24.5M
- Revenue (FY2025)
- $5.8M
- Revenue growth (3-yr CAGR)
- 3261.7%
- ROIC (10-yr avg)
- 172.1%
- Free cash flow (FY2025)
- -$13.9M
DAIC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.8M | -$36.7M | -$1.78 | -$13.9M | -179.2% | 315.8% |
| FY2024 | $172.7K | -$21.5M | -$1.78 | — | -4080.1% | 28.5% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CID Holdco, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CID Holdco, Inc. has earned high returns on invested capital, averaging 15.8% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
CID Holdco, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CID Holdco, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-59.12 per share.