Dynatrace, Inc. (DT) intrinsic value & 10-year financials
Dynatrace, Inc. (DT) has a Graham intrinsic value of $17.94 per share. At $61.11 on Oct 17, 2026, the stock trades 241% above that value. Over the last 10 fiscal years revenue grew 22.5% a year to $2.0B, with an average return on invested capital of 2.9%.
- Graham intrinsic value
- $17.94
- Share price (Oct 17, 2026)
- $61.11
- Price vs Graham value
- 241% above
- Market cap
- $18.6B
- Revenue (FY2026)
- $2.0B
- Revenue growth (10-yr CAGR)
- 22.5%
- ROIC (10-yr avg)
- 2.9%
- Free cash flow (FY2026)
- $529.7M
DT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $2.0B | $162.7M | $0.54 | $529.7M | 12.2% | 8.0% |
| FY2025 | $1.7B | $483.7M | $1.59 | $433.3M | 10.6% | 12.1% |
| FY2024 | $1.4B | $154.6M | $0.52 | $351.6M | 9.0% | 10.7% |
| FY2023 | $1.2B | $108.0M | $0.37 | $333.3M | 8.0% | 8.2% |
| FY2022 | $929.4M | $52.5M | $0.18 | $233.2M | 8.7% | 5.0% |
| FY2021 | $703.5M | $75.7M | $0.26 | $206.4M | 13.1% | 7.2% |
| FY2020 | $545.8M | -$418.0M | -$1.56 | -$162.2M | -31.5% | -18.7% |
| FY2019 | $431.0M | -$116.2M | — | $139.8M | -16.9% | -10.4% |
| FY2018 | $398.0M | $9.2M | — | $107.2M | -5.5% | 4.1% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Dynatrace, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Dynatrace, Inc. has historically struggled to out-earn its cost of capital, averaging just 2.8% ROIC.
Dynatrace, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Dynatrace, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $17.94 per share.