SS&C Technologies Holdings Inc. (SSNC) intrinsic value & 10-year financials
SS&C Technologies Holdings Inc. (SSNC) has a Graham intrinsic value of $104.63 per share. At $84.07 on Oct 17, 2026, the stock trades 20% below that value. Over the last 10 fiscal years revenue grew 17.4% a year to $6.3B, with an average return on invested capital of 6.9%.
- Graham intrinsic value
- $104.63
- Share price (Oct 17, 2026)
- $84.07
- Price vs Graham value
- 20% below
- Market cap
- $21.3B
- Revenue (FY2025)
- $6.3B
- Revenue growth (10-yr CAGR)
- 17.4%
- ROIC (10-yr avg)
- 6.9%
- Free cash flow (FY2025)
- $1.7B
SSNC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.3B | $796.9M | $3.15 | $1.7B | 22.9% | 8.6% |
| FY2024 | $5.9B | $760.5M | $3.00 | $1.3B | 22.8% | 8.8% |
| FY2023 | $5.5B | $607.1M | $2.39 | $1.2B | 22.0% | 6.7% |
| FY2022 | $5.3B | $650.2M | $2.48 | $1.1B | 21.6% | 6.8% |
| FY2021 | $5.1B | $800.0M | $2.99 | $1.4B | 24.6% | 8.0% |
| FY2020 | $4.7B | $625.2M | $2.35 | $1.1B | 21.1% | 6.4% |
| FY2019 | $4.6B | $438.5M | $1.66 | $1.3B | 19.7% | 6.0% |
| FY2018 | $3.4B | $103.2M | $0.42 | $606.5M | 12.5% | 4.1% |
| FY2017 | $1.7B | $328.9M | $1.55 | $436.2M | 23.7% | 8.5% |
| FY2016 | $1.5B | $131.0M | $0.64 | $390.5M | 19.5% | 5.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SS&C Technologies Holdings Inc is a consistent compounder, expanding top-line revenue at 17.4% annually over the past decade.
SS&C Technologies Holdings Inc has historically struggled to out-earn its cost of capital, averaging just 6.9% ROIC.
Over the decade, SS&C Technologies Holdings Inc shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SS&C Technologies Holdings Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $104.63 per share.