Defense Technologies International Corp. (DTII) intrinsic value & 10-year financials
Defense Technologies International Corp. (DTII) has a Graham intrinsic value of $0.07 per share. At $0.01 on Oct 17, 2026, the stock trades 86% below that value. Over the last 10 fiscal years revenue grew 47.6% a year to $0, with an average return on invested capital of 65.1%.
- Graham intrinsic value
- $0.07
- Share price (Oct 17, 2026)
- $0.01
- Price vs Graham value
- 86% below
- Market cap
- $432.3K
- Revenue (FY2025)
- $0
- Revenue growth (10-yr CAGR)
- 47.6%
- ROIC (10-yr avg)
- 65.1%
- Free cash flow (FY2025)
- —
DTII 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $0 | -$942.3K | -$0.03 | — | — | 50.1% |
| FY2024 | $49.0K | -$575.8K | -$0.02 | — | -1237.5% | 33.1% |
| FY2023 | $0 | -$2.6M | — | — | — | 67.6% |
| FY2022 | — | — | — | — | — | — |
| FY2021 | $15.2K | -$13.2M | -$0.01 | — | -4879.4% | 18.8% |
| FY2020 | $0 | -$10.2M | -$0.03 | — | — | 23.5% |
| FY2019 | $0 | -$9.3M | $0.00 | — | — | 20.4% |
| FY2018 | $0 | -$9.7M | -$0.01 | — | — | 17.8% |
| FY2017 | — | -$6.6M | — | — | — | 265.5% |
| FY2016 | — | -$2.7M | — | — | — | 89.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DEFENSE TECHNOLOGIES INTERNATIONAL CORP. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
DEFENSE TECHNOLOGIES INTERNATIONAL CORP. has earned high returns on invested capital, averaging 35.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
DEFENSE TECHNOLOGIES INTERNATIONAL CORP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DEFENSE TECHNOLOGIES INTERNATIONAL CORP. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.07 per share.