Fangdd Network Group Ltd. (DUO) intrinsic value & 10-year financials
Fangdd Network Group Ltd. (DUO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 18.4% a year to $354.8M, with an average return on invested capital of -148.6%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $354.8M
- Revenue growth (10-yr CAGR)
- -18.4%
- ROIC (10-yr avg)
- -148.6%
- Free cash flow (FY2025)
- -$83.6M
DUO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $354.8M | -$84.7M | -$12.96 | -$83.6M | -37.6% | -34.6% |
| FY2024 | $339.1M | $30.8M | $3.45 | -$83.4M | -37.1% | -65.2% |
| FY2023 | $285.0M | -$91.8M | -$0.00 | -$186.4M | -93.1% | -501.5% |
| FY2022 | $245.9M | -$244.0M | -$0.01 | -$127.2M | -101.4% | -846.1% |
| FY2021 | $942.4M | -$1.2B | -$0.06 | -$73.1M | -101.6% | -109.0% |
| FY2020 | $2.5B | -$220.3M | -$0.01 | -$335.2M | -9.2% | -14.9% |
| FY2019 | $3.6B | -$510.4M | -$0.12 | $116.8M | -14.9% | 385.8% |
| FY2018 | $2.3B | $104.0M | — | $121.0M | 3.0% | -3.6% |
| FY2017 | $1.8B | $649.0K | — | -$679.1M | -0.3% | — |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Fangdd Network Group Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Fangdd Network Group Ltd. has historically struggled to out-earn its cost of capital, averaging just -28.3% ROIC.
Fangdd Network Group Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Fangdd Network Group Ltd. is modeled at -18.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-84.00 per share.