Everything Blockchain, Inc. (EBZT) intrinsic value & 10-year financials

Everything Blockchain, Inc. (EBZT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue shrank 23.6% a year to $267.0K, with an average return on invested capital of -537.5%.

Graham intrinsic value
—
Share price (Oct 17, 2026)
$0.03
Market cap
$311.1K
Revenue (FY2024)
$267.0K
Revenue growth (8-yr CAGR)
-23.6%
ROIC (10-yr avg)
-537.5%
Free cash flow (FY2024)
-$3.2M

EBZT 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2024 $267.0K -$7.9M — -$3.2M -1999.6% -25.0%
FY2023 $2.6M -$9.4M -$1.00 -$4.0M -283.6% -28.5%
FY2022 $1.0M $2.3M $0.24 -$1.9M -202.9% -10.6%
FY2021 $0 -$49.3M -$7.20 $62.8K — -3214.1%
FY2020 $0 -$188.2K — — — 36.1%
FY2019 $103.8K -$2.1M — -$88.3K -531.4% 868.8%
FY2018 $1.3M $688.7K — -$3.9M 63.9% -1389.4%
FY2017 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Everything Blockchain, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Everything Blockchain, Inc. has historically struggled to out-earn its cost of capital, averaging just -9.3% ROIC.

Everything Blockchain, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Everything Blockchain, Inc. is modeled at -23.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-8.01 per share.

EBZT stock: frequently asked questions

Does Everything Blockchain, Inc. generate free cash flow?

Everything Blockchain, Inc. generated -$3.2M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2024. Free cash flow was positive in 1 of the last 6 reported years.

What is EBZT's return on invested capital?

Average ROIC over the last 8 fiscal years was -537.5%, and average return on equity was -1589.4%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this EBZT data come from?

From Everything Blockchain, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Jan 27, 2025. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar prepackaged software stocks